* The financial year begins on 1 July and ends on 30 June
** The financial year begins on 1 July and ends on 30 September
*** EBITDA = Operating profit increased by depreciation
Financial information
Consolidated financial results of AB in thous. PLN
| 2023-24** | 2022-23** | 2021-22* | 2020-21* | 2019-20* | 2018-19* | 2017-18* | |
|---|---|---|---|---|---|---|---|
| Profit & Loss Account | |||||||
| Revenue on sales | 14 658 180 | 19 225 619 | 14 030 825 | 13 074 310 | 10 206 877 | 8 793 327 | 8 236 563 |
| Gross profit on sales | 595 656 | 721 686 | 529 438 | 472 656 | 370 715 | 344 359 | 343 345 |
| Selling and general administration costs | 317 060 | 390 008 | 318 919 | 293 028 | 258 345 | 264 600 | 241 102 |
| Operating profit | 285 735 | 338 027 | 212 458 | 165 835 | 95 542 | 85 240 | 98 030 |
| Net profit | 174 686 | 191 340 | 151 112 | 123 720 | 66 383 | 57 775 | 60 952 |
| EBITDA *** | 308 638 | 369 029 | 231 402 | 182 837 | 111 328 | 98 302 | 111 471 |
| EBITDA % | 2,11% | 1,92% | 1,65% | 1,40% | 1,09% | 1,12% | 1,35% |
| Earnings per share (PLN) | 11,03 | 11,82 | 9,34 | 7,64 | 4,10 | 3,57 | 3,77 |
| Balance sheet | |||||||
| Assets | 3 875 790 | 4 246 556 | 3 422 484 | 2 688 334 | 2 614 496 | 2 073 912 | 1 962 359 |
| Fixed assets | 357 592 | 383 064 | 378 321 | 300 649 | 277 473 | 260 462 | 269 421 |
| Current assets | 3 518 198 | 3 863 492 | 3 044 163 | 2 387 685 | 2 337 023 | 1 813 450 | 1 692 938 |
| incl. Inventories | 1 749 310 | 2 217 483 | 1 680 527 | 1 312 669 | 969 764 | 928 510 | 866 996 |
| incl. Trade receivables | 1 728 392 | 2 171 283 | 1 288 876 | 964 334 | 1 071 382 | 774 720 | 689 870 |
| Equity | 1 392 181 | 1 301 658 | 1 143 839 | 992 550 | 850 251 | 790 204 | 718 820 |
| Issued share capital | 16 188 | 16 188 | 16 188 | 16 188 | 16 188 | 16 188 | 16 188 |
| Liabilities and provisions for liabilities | 2 483 609 | 2 944 898 | 2 278 645 | 1 695 784 | 1 764 245 | 1 283 708 | 1 243 539 |
| Long-term liabilities | 172 897 | 186 295 | 170 098 | 204 693 | 156 564 | 174 385 | 269 132 |
| Short-term liabilities | 2 304 704 | 2 752 989 | 2 103 201 | 1 491 091 | 1 607 681 | 1 109 323 | 974 407 |
| incl. Trade liabilities | 1 611 539 | 1 968 405 | 1 428 168 | 1 006 302 | 1 245 489 | 827 455 | 706 653 |
| Carrying value per share (PLN) | 87.9 | 80,4 | 70,7 | 61,3 | 52,5 | 48,8 | 44,4 |
| Number of shares | 15 831 047 | 16 187 644 | 16 187 644 | 16 187 644 | 16 187 644 | 16 187 644 | 16 187 644 |
| Cash flow statement | |||||||
| Cash flows from operating activities | 237 216 | 146 161 | -4 503 | -211 651 | 287 320 | 70 011 | 69 916 |
| Cash flows from investing activities | -9 758 | -14 149 | -23 554 | -11 294 | -4 282 | -4 738 | -5 914 |
| Cash flows from financing activities | -167 120 | -98 852 | -10 988 | 33 154 | -93 363 | -92 442 | -27 745 |
AB S.A. in thous. PLN
| 2023-24** | 2022-23** | 2021-22* | 2020-21* | 2019-20* | 2018-19* | 2017-18* | |
|---|---|---|---|---|---|---|---|
| Profit & Loss Account | |||||||
| Revenue on sales | 8 708 103 | 11 411 222 | 8 480 024 | 7 880 912 | 5 694 302 | 4 806 228 | 4 664 258 |
| Gross profit on sales | 365 882 | 407 403 | 256 522 | 222 567 | 160 171 | 164 173 | 184 038 |
| Selling and general administration costs | 193 244 | 209 756 | 157 277 | 145 235 | 122 496 | 132 882 | 122 616 |
| Operating profit | 180 388 | 198 649 | 101 151 | 70 761 | 37 597 | 32 990 | 50 297 |
| Net profit | 135 418 | 129 512 | 85 114 | 65 004 | 35 693 | 35 490 | 41 760 |
| EBITDA *** | 192 058 | 205 929 | 106 164 | 74 934 | 41 732 | 37 065 | 54 731 |
| EBITDA % | 2,21% | 1,80% | 1,25% | 0,95% | 0,73% | 0,77% | 1,17% |
| Earnings per share (PLN) | 8,55 | 8,00 | 5,26 | 4,02 | 2,20 | 2,19 | 2,58 |
| Balance sheet | |||||||
| Assets | 2 651 067 | 2 896 449 | 2 133 522 | 1 784 939 | 1 858 337 | 1 512 055 | 1 341 563 |
| Fixed assets | 330 133 | 289 145 | 269 498 | 282 749 | 267 452 | 355 341 | 337 277 |
| Current assets | 2 320 934 | 2 607 304 | 1 864 024 | 1 502 190 | 1 590 885 | 1 156 714 | 1 004 286 |
| incl. Inventories | 997 710 | 913 563 | 958 599 | 840 717 | 563 583 | 515 778 | 437 028 |
| incl. Trade receivables | 1 175 880 | 1 550 479 | 823 303 | 559 428 | 656 383 | 492 908 | 422 530 |
| Equity | 924 590 | 817 383 | 721 351 | 663 630 | 605 919 | 573 461 | 529 614 |
| Issued share capital | 16 188 | 16 188 | 16 188 | 16 188 | 16 188 | 16 188 | 16 188 |
| Liabilities and provisions for liabilities | 1 726 477 | 2 079 066 | 1 412 171 | 1 121 309 | 1 252 418 | 938 594 | 811 949 |
| Long-term liabilities | 140 164 | 115 863 | 87 559 | 115 964 | 142 437 | 158 893 | 246 956 |
| Short-term liabilities | 1 586 313 | 1 963 203 | 1 324 612 | 1 005 345 | 1 109 981 | 779 701 | 564 993 |
| incl. Trade liabilities | 1 025 399 | 1 359 945 | 881 360 | 613 544 | 829 669 | 595 471 | 477 395 |
| Carrying value per share (PLN) | 58,40 | 50,49 | 44,56 | 41,00 | 37,43 | 35,43 | 32,72 |
| Number of shares | 15 831 047 | 16 187 644 | 16 187 644 | 16 187 644 | 16 187 644 | 16 187 644 | 16 187 644 |
| Cash flow statement | |||||||
| Cash flows from operating activities | 199 590 | 22 863 | 28 835 | -256 387 | 158 727 | 9 194 | 42 550 |
| Cash flows from investing activities | 10 906 | -4 224 | 48 378 | 84 693 | 61 635 | -29 514 | 2 440 |
| Cash flows from financing activities | -156 987 | 7 377 | -89 652 | -33 814 | -36 850 | -3 006 | -9 585 |
